科目余额表3
科目余额表 | |||||||||
编制单位:080011-淮南市田家庵区第二小学 | 2024年3月至3月 | 单位:元 | |||||||
科目名称 | 年初余额 | 期初余额 | 本期发生额 | 本年累计 | 借/贷 | 期末余额 | |||
借方 | 贷方 | 借方 | 贷方 | ||||||
1002-银行存款 | 109,972.10 | 102,996.30 | 5,200.01 | 5,200.00 | 570,560.58 | 577,536.37 | 借 | 102,996.31 | |
100201-银行存款 | 109,972.10 | 102,996.30 | 5,200.01 | 5,200.00 | 570,560.58 | 577,536.37 | 借 | 102,996.31 | |
10020101-往来资金户归集银行存款(农行) | 109,969.75 | 102,993.95 | 5,200.00 | 5,200.00 | 570,560.57 | 577,536.37 | 借 | 102,993.95 | |
10020102-横联户 | 2.35 | 2.35 | 0.01 | 0.01 | 借 | 2.36 | |||
1218-其他应收款 | 206.00 | 206.00 | 平 | ||||||
1601-固定资产 | 12,881,048.09 | 12,881,048.09 | 借 | 12,881,048.09 | |||||
160101-房屋及构筑物 | 7,708,414.49 | 7,708,414.49 | 借 | 7,708,414.49 | |||||
160102-设备 | 3,467,202.13 | 3,467,202.13 | 借 | 3,467,202.13 | |||||
160104-图书、档案 | 91,543.87 | 91,543.87 | 借 | 91,543.87 | |||||
160105-家具和用具 | 1,613,887.60 | 1,613,887.60 | 借 | 1,613,887.60 | |||||
1602-固定资产累计折旧 | 4,580,757.30 | 4,695,526.68 | 57,384.69 | 172,154.07 | 贷 | 4,752,911.37 | |||
160201-房屋及构筑物 | 1,952,879.83 | 2,000,137.49 | 23,628.83 | 70,886.49 | 贷 | 2,023,766.32 | |||
160202-设备 | 2,189,646.40 | 2,239,226.28 | 24,789.94 | 74,369.82 | 贷 | 2,264,016.22 | |||
160205-家具用具 | 438,231.07 | 456,162.91 | 8,965.92 | 26,897.76 | 贷 | 465,128.83 | |||
1701-无形资产 | 611,839.50 | 611,839.50 | 借 | 611,839.50 | |||||
170106-信息数据 | 611,839.50 | 611,839.50 | 借 | 611,839.50 | |||||
1702-无形资产累计摊销 | 165,465.28 | 184,771.26 | 9,652.99 | 28,958.97 | 贷 | 194,424.25 | |||
170206-信息数据 | 165,465.28 | 184,771.26 | 9,652.99 | 28,958.97 | 贷 | 194,424.25 | |||
2102-其他应交税费 | 149.55 | 149.55 | 44,879.37 | 44,879.37 | 平 | ||||
210208-应交个人所得税 | 149.55 | 149.55 | 44,879.37 | 44,879.37 | 平 | ||||
2103-应缴财政款 | 8,000.00 | 8,000.00 | 贷 | 8,000.00 | |||||
210301-办公经费 | 8,000.00 | 8,000.00 | 贷 | 8,000.00 | |||||
2201-应付职工薪酬 | 800.00 | 800.00 | 1,003,695.43 | 1,003,695.43 | 2,939,806.49 | 2,939,806.49 | 贷 | 800.00 | |
220101-基本工资(含离退休费) | 788,245.01 | 788,245.01 | 2,364,735.03 | 2,364,735.03 | 平 | ||||
220105-社会保险费 | 89,943.72 | 89,943.72 | 269,831.16 | 269,831.16 | 平 | ||||
22010501-医疗保险 | 9,102.92 | 9,102.92 | 27,308.76 | 27,308.76 | 平 | ||||
22010502-其他保险 | 2,535.13 | 2,535.13 | 7,605.39 | 7,605.39 | 平 | ||||
22010504-养老保险 | 78,305.67 | 78,305.67 | 234,917.01 | 234,917.01 | 平 | ||||
220106-住房公积金 | 800.00 | 800.00 | 125,506.70 | 125,506.70 | 305,240.30 | 305,240.30 | 贷 | 800.00 | |
2307-其他应付款 | 115,539.76 | 114,557.96 | 5,200.00 | 5,200.00 | 537,850.90 | 536,869.10 | 贷 | 114,557.96 | |
230701-其他 | 80,178.46 | 80,178.46 | 5,200.00 | 5,200.00 | 5,200.00 | 5,200.00 | 贷 | 80,178.46 | |
23070101-平安保险公司赔款 | 5,232.46 | 5,232.46 | 贷 | 5,232.46 | |||||
23070102-宣教基地经费 | 20,000.00 | 20,000.00 | 贷 | 20,000.00 | |||||
23070103-海思建筑 | 52,000.00 | 52,000.00 | 贷 | 52,000.00 | |||||
23070104-2019年课后服务学校管理费 | 2,946.00 | 2,946.00 | 贷 | 2,946.00 | |||||
23070107-阅卷费 | 1,200.00 | 1,200.00 | 1,200.00 | 1,200.00 | 平 | ||||
23070109-评委劳务费 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | 平 | ||||
230703-工会经费 | 13,511.30 | 12,529.50 | 981.80 | 贷 | 12,529.50 | ||||
230704-其他应付款-个人 | 8,000.00 | 8,000.00 | 贷 | 8,000.00 | |||||
230705-无锡美茵公司质保金 | 13,850.00 | 13,850.00 | 贷 | 13,850.00 | |||||
230706-课后服务费 | 531,669.10 | 531,669.10 | 平 | ||||||
3001-累计盈余 | 8,732,503.35 | 8,732,503.35 | 贷 | 8,732,503.35 | |||||
3301-本期盈余 | -140,275.36 | 1,959,241.59 | 1,892,203.92 | 4,387,252.30 | 4,179,939.27 | 贷 | -207,313.03 | ||
4001-财政拨款收入 | 1,892,203.91 | 1,892,203.91 | 4,146,453.79 | 4,146,453.79 | 平 | ||||
4604-利息收入 | 0.01 | 0.01 | 0.01 | 0.01 | 平 | ||||
4609-其他收入 | 33,485.47 | 33,485.47 | 平 | ||||||
5001-业务活动费用 | 1,959,241.59 | 1,959,241.59 | 4,387,252.30 | 4,387,252.30 | 平 | ||||
500101-工资和福利费用 | 1,700,593.13 | 1,700,593.13 | 3,532,911.98 | 3,532,911.98 | 平 | ||||
500102-商品和服务费用 | 42,247.17 | 42,247.17 | 205,136.45 | 205,136.45 | 平 | ||||
500103-对个人和家庭的补助费用 | 149,363.61 | 149,363.61 | 448,090.83 | 448,090.83 | 平 | ||||
500105-固定资产折旧费用 | 57,384.69 | 57,384.69 | 172,154.07 | 172,154.07 | 平 | ||||
500106-无形资产摊销费用 | 9,652.99 | 9,652.99 | 28,958.97 | 28,958.97 | 平 | ||||
6001-财政拨款预算收入 | 2,254,249.88 | 1,892,203.91 | 4,146,453.79 | 贷 | 4,146,453.79 | ||||
600101-基本支出 | 2,132,546.07 | 1,849,956.74 | 3,982,502.81 | 贷 | 3,982,502.81 | ||||
60010101-人员经费 | 2,131,046.07 | 1,849,956.74 | 3,981,002.81 | 贷 | 3,981,002.81 | ||||
60010102-日常公用经费 | 1,500.00 | 1,500.00 | 贷 | 1,500.00 | |||||
600102-项目支出 | 121,703.81 | 42,247.17 | 163,950.98 | 贷 | 163,950.98 | ||||
6609-其他预算收入 | 33,485.47 | 33,485.47 | 贷 | 33,485.47 | |||||
660902-专项资金 | 33,485.47 | 33,485.47 | 贷 | 33,485.47 | |||||
7201-事业支出 | 2,293,935.35 | 1,892,203.91 | 4,186,139.26 | 借 | 4,186,139.26 | ||||
720101-财政拨款支出 | 2,254,249.88 | 1,892,203.91 | 4,146,453.79 | 借 | 4,146,453.79 | ||||
72010101-基本支出 | 2,132,546.07 | 1,849,956.74 | 3,982,502.81 | 借 | 3,982,502.81 | ||||
7201010101-人员经费 | 2,131,046.07 | 1,849,956.74 | 3,981,002.81 | 借 | 3,981,002.81 | ||||
7201010102-公用经费 | 1,500.00 | 1,500.00 | 借 | 1,500.00 | |||||
72010102-项目支出 | 121,703.81 | 42,247.17 | 163,950.98 | 借 | 163,950.98 | ||||
720103-其他资金支出 | 39,685.47 | 39,685.47 | 借 | 39,685.47 | |||||
72010302-项目支出 | 39,685.47 | 39,685.47 | 借 | 39,685.47 | |||||
8001-资金结存 | 42,545.29 | 36,345.29 | 33,485.47 | 39,685.47 | 借 | 36,345.29 | |||
800102-货币资金 | 42,545.29 | 36,345.29 | 33,485.47 | 39,685.47 | 借 | 36,345.29 | |||
80010201-往来资金归集户银行存款(农行) | 42,545.29 | 36,345.29 | 33,485.47 | 39,685.47 | 借 | 36,345.29 | |||
8101-财政拨款结转 | 平 | ||||||||
810107-累计结转 | 平 | ||||||||
81010701-基本支出 | 平 | ||||||||
8201-非财政拨款结转 | 42,545.29 | 42,545.29 | 贷 | 42,545.29 | |||||
820105-累计结转 | 42,545.29 | 42,545.29 | 贷 | 42,545.29 |